Signed in as Marina Flip · Operator · demo identity
Marina Flip Pool #1
Per unit sold, the same day — not at pool end.
Payouts per unit sold
holders · junior · platform| Date | Unit | Sale | Margin | To holders | Junior | Platform 0.5% |
|---|---|---|---|---|---|---|
| 21 Oct | A1day 94 | 2,620,000 AED | 9.1% | 2,051,907 AED+71,407 AED return | 489,493 AED+139,993 AED residual | 13,100 AED |
| 2 Oct | A5day 102 | 1,195,000 AED | 8.3% | 945,083 AED+35,583 AED return | 214,067 AED+53,567 AED residual | 5,975 AED |
Waterfall: deal costs (3% of sale, including the platform's 0.5% instead of a 2% brokerage) → senior units: capital (85% of all-in cost) plus 14% p.a. for the days held → operator junior: its 15% capital and the residual. Indicative, computed from the unit figures; persisted payout runs with integer amounts land in E06.